The Discounted Cash Flow (DCF) valuation of SMS Electric Co Ltd Zhengzhou (002857.SZ) is 11.75 CNY. With the latest stock price at 18.73 CNY, the upside of SMS Electric Co Ltd Zhengzhou based on DCF is -37.3%.
Based on the latest price of 18.73 CNY and our DCF valuation, SMS Electric Co Ltd Zhengzhou (002857.SZ) is a sell. selling 002857.SZ stocks now will result in a potential gain of 37.3%.
| Range | Selected | |
| WACC / Discount Rate | 10.2% - 13.0% | 11.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 8.82 - 17.16 | 11.75 |
| Upside | -52.9% - -8.4% | -37.3% |