The Discounted Cash Flow (DCF) valuation of Shifeng Cultural Development Co Ltd (002862.SZ) is 13.72 CNY. With the latest stock price at 18.21 CNY, the upside of Shifeng Cultural Development Co Ltd based on DCF is -24.6%.
Based on the latest price of 18.21 CNY and our DCF valuation, Shifeng Cultural Development Co Ltd (002862.SZ) is a sell. selling 002862.SZ stocks now will result in a potential gain of 24.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.9% | 10.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 9.70 - 23.11 | 13.72 |
| Upside | -46.8% - 26.9% | -24.6% |