The Discounted Cash Flow (DCF) valuation of Chow Tai Seng Jewellery Co Ltd (002867.SZ) is 10.75 CNY. With the latest stock price at 14.14 CNY, the upside of Chow Tai Seng Jewellery Co Ltd based on DCF is -24.0%.
Based on the latest price of 14.14 CNY and our DCF valuation, Chow Tai Seng Jewellery Co Ltd (002867.SZ) is a sell. selling 002867.SZ stocks now will result in a potential gain of 24.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 10.8% | 9.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8.85 - 14.15 | 10.75 |
| Upside | -37.4% - 0.1% | -24.0% |