The Discounted Cash Flow (DCF) valuation of Shinpoong Paper MFG Co Ltd (002870.KS) is 907.46 KRW. With the latest stock price at 1,269.00 KRW, the upside of Shinpoong Paper MFG Co Ltd based on DCF is -28.5%.
Based on the latest price of 1,269.00 KRW and our DCF valuation, Shinpoong Paper MFG Co Ltd (002870.KS) is a sell. selling 002870.KS stocks now will result in a potential gain of 28.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.5% | 6.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 711.89 - 1,561.47 | 907.46 |
| Upside | -43.9% - 23.0% | -28.5% |