The Discounted Cash Flow (DCF) valuation of Shenzhen Sunnypol Optoelectronics Co Ltd (002876.SZ) is 15.96 CNY. With the latest stock price at 24.83 CNY, the upside of Shenzhen Sunnypol Optoelectronics Co Ltd based on DCF is -35.7%.
Based on the latest price of 24.83 CNY and our DCF valuation, Shenzhen Sunnypol Optoelectronics Co Ltd (002876.SZ) is a sell. selling 002876.SZ stocks now will result in a potential gain of 35.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.0% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 7.79 - 34.57 | 15.96 |
| Upside | -68.6% - 39.2% | -35.7% |