The Discounted Cash Flow (DCF) valuation of Wuxi Smart Auto-control Engineering Co Ltd (002877.SZ) is 2.63 CNY. With the latest stock price at 8.44 CNY, the upside of Wuxi Smart Auto-control Engineering Co Ltd based on DCF is -68.8%.
Based on the latest price of 8.44 CNY and our DCF valuation, Wuxi Smart Auto-control Engineering Co Ltd (002877.SZ) is a sell. selling 002877.SZ stocks now will result in a potential gain of 68.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.2% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.45 - 5.26 | 2.63 |
| Upside | -82.8% - -37.7% | -68.8% |