The Discounted Cash Flow (DCF) valuation of Jinlongyu Group Co Ltd (002882.SZ) is 17.50 CNY. With the latest stock price at 32.03 CNY, the upside of Jinlongyu Group Co Ltd based on DCF is -45.4%.
Based on the latest price of 32.03 CNY and our DCF valuation, Jinlongyu Group Co Ltd (002882.SZ) is a sell. selling 002882.SZ stocks now will result in a potential gain of 45.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.6% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 11.34 - 36.93 | 17.50 |
| Upside | -64.6% - 15.3% | -45.4% |