The Discounted Cash Flow (DCF) valuation of Shenzhen WOTE Advanced Materials Co Ltd (002886.SZ) is 2.80 CNY. With the latest stock price at 18.73 CNY, the upside of Shenzhen WOTE Advanced Materials Co Ltd based on DCF is -85.0%.
Based on the latest price of 18.73 CNY and our DCF valuation, Shenzhen WOTE Advanced Materials Co Ltd (002886.SZ) is a sell. selling 002886.SZ stocks now will result in a potential gain of 85.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.7% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.41) - 11.04 | 2.80 |
| Upside | -102.2% - -41.1% | -85.0% |