The Discounted Cash Flow (DCF) valuation of HiVi Acoustics Technology Co Ltd (002888.SZ) is 9.19 CNY. With the latest stock price at 18.31 CNY, the upside of HiVi Acoustics Technology Co Ltd based on DCF is -49.8%.
Based on the latest price of 18.31 CNY and our DCF valuation, HiVi Acoustics Technology Co Ltd (002888.SZ) is a sell. selling 002888.SZ stocks now will result in a potential gain of 49.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.3% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.77 - 24.85 | 9.19 |
| Upside | -68.5% - 35.7% | -49.8% |