The Discounted Cash Flow (DCF) valuation of Yantai China Pet Foods Co Ltd (002891.SZ) is 32.15 CNY. With the latest stock price at 61.29 CNY, the upside of Yantai China Pet Foods Co Ltd based on DCF is -47.5%.
Based on the latest price of 61.29 CNY and our DCF valuation, Yantai China Pet Foods Co Ltd (002891.SZ) is a sell. selling 002891.SZ stocks now will result in a potential gain of 47.5%.
Range | Selected | |
WACC / Discount Rate | 8.1% - 10.4% | 9.3% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 22.54 - 55.06 | 32.15 |
Upside | -63.2% - -10.2% | -47.5% |