The Discounted Cash Flow (DCF) valuation of Impulse Qingdao Health Tech Co Ltd (002899.SZ) is 18.80 CNY. With the latest stock price at 23.78 CNY, the upside of Impulse Qingdao Health Tech Co Ltd based on DCF is -21.0%.
Based on the latest price of 23.78 CNY and our DCF valuation, Impulse Qingdao Health Tech Co Ltd (002899.SZ) is a sell. selling 002899.SZ stocks now will result in a potential gain of 21.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.8% | 10.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 12.65 - 32.83 | 18.80 |
| Upside | -46.8% - 38.1% | -21.0% |