The Discounted Cash Flow (DCF) valuation of Aoshikang Technology Co Ltd (002913.SZ) is 30.92 CNY. With the latest stock price at 34.79 CNY, the upside of Aoshikang Technology Co Ltd based on DCF is -11.1%.
Based on the latest price of 34.79 CNY and our DCF valuation, Aoshikang Technology Co Ltd (002913.SZ) is a sell. selling 002913.SZ stocks now will result in a potential gain of 11.1%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 11.8% | 10.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 23.18 - 45.25 | 30.92 |
| Upside | -33.4% - 30.1% | -11.1% |