The Discounted Cash Flow (DCF) valuation of Aoshikang Technology Co Ltd (002913.SZ) is 32.12 CNY. With the latest stock price at 25.05 CNY, the upside of Aoshikang Technology Co Ltd based on DCF is 28.2%.
Based on the latest price of 25.05 CNY and our DCF valuation, Aoshikang Technology Co Ltd (002913.SZ) is a buy. buying 002913.SZ stocks now will result in a potential gain of 28.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 11.6% | 10.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 23.94 - 47.53 | 32.12 |
| Upside | -4.4% - 89.7% | 28.2% |