The Discounted Cash Flow (DCF) valuation of Monalisa Group Co Ltd (002918.SZ) is 7.41 CNY. With the latest stock price at 8.55 CNY, the upside of Monalisa Group Co Ltd based on DCF is -13.3%.
Based on the latest price of 8.55 CNY and our DCF valuation, Monalisa Group Co Ltd (002918.SZ) is a sell. selling 002918.SZ stocks now will result in a potential gain of 13.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.6% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 4.70 - 13.37 | 7.41 |
| Upside | -45.1% - 56.4% | -13.3% |