The Discounted Cash Flow (DCF) valuation of Huizhou Desay SV Automotive Co Ltd (002920.SZ) is 83.43 CNY. With the latest stock price at 96.92 CNY, the upside of Huizhou Desay SV Automotive Co Ltd based on DCF is -13.9%.
Based on the latest price of 96.92 CNY and our DCF valuation, Huizhou Desay SV Automotive Co Ltd (002920.SZ) is a sell. selling 002920.SZ stocks now will result in a potential gain of 13.9%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 11.9% | 10.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 64.55 - 117.14 | 83.43 |
| Upside | -33.4% - 20.9% | -13.9% |