The Discounted Cash Flow (DCF) valuation of Runjian Co Ltd (002929.SZ) is 3.56 CNY. With the latest stock price at 45.51 CNY, the upside of Runjian Co Ltd based on DCF is -92.2%.
Based on the latest price of 45.51 CNY and our DCF valuation, Runjian Co Ltd (002929.SZ) is a sell. selling 002929.SZ stocks now will result in a potential gain of 92.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 10.9% | 9.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (1.74) - 13.79 | 3.56 |
| Upside | -103.8% - -69.7% | -92.2% |