What is the intrinsic value of 002932.SZ?

As of 2025-07-07, the Intrinsic Value of Wuhan Easy Diagnosis Biomedicine Co Ltd (002932.SZ) is 4.17 CNY. This 002932.SZ valuation is based on the model Peter Lynch Fair Value. With the current market price of 20.28 CNY, the upside of Wuhan Easy Diagnosis Biomedicine Co Ltd is -79.43%.

Is 002932.SZ undervalued or overvalued?

Based on its market price of 20.28 CNY and our intrinsic valuation, Wuhan Easy Diagnosis Biomedicine Co Ltd (002932.SZ) is overvalued by 79.43%.

	Range	Selected	Upside
a
DCF (Growth 5y)	(267.13) - (108.80)	(154.76)	-863.1%
DCF (Growth 10y)	(536.13) - (1,392.23)	(784.24)	-3967.1%
DCF (EBITDA 5y)	(39.07) - (60.22)	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(198.90) - (287.63)	(1,234.50)	-123450.0%
Fair Value	4.17 - 4.17	4.17	-79.43%
P/E	5.22 - 11.93	7.89	-61.1%
EV/EBITDA	(14.70) - 6.68	(8.72)	-143.0%
EPV	42.84 - 56.44	49.64	144.8%
DDM - Stable	1.44 - 4.53	2.99	-85.3%
DDM - Multi	23.18 - 54.01	32.19	58.7%