The Discounted Cash Flow (DCF) valuation of Beijing Emerging Eastern Aviation Equipment Co Ltd (002933.SZ) is 5.42 CNY. With the latest stock price at 34.71 CNY, the upside of Beijing Emerging Eastern Aviation Equipment Co Ltd based on DCF is -84.4%.
Based on the latest price of 34.71 CNY and our DCF valuation, Beijing Emerging Eastern Aviation Equipment Co Ltd (002933.SZ) is a sell. selling 002933.SZ stocks now will result in a potential gain of 84.4%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 12.0% | 10.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 4.37 - 7.61 | 5.42 |
| Upside | -87.4% - -78.1% | -84.4% |