The Discounted Cash Flow (DCF) valuation of China Great Wall Securities Co Ltd (002939.SZ) is 10.30 CNY. With the latest stock price at 7.95 CNY, the upside of China Great Wall Securities Co Ltd based on DCF is 29.5%.
Based on the latest price of 7.95 CNY and our DCF valuation, China Great Wall Securities Co Ltd (002939.SZ) is a buy. buying 002939.SZ stocks now will result in a potential gain of 29.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.2% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 5.88 - 19.33 | 10.30 |
| Upside | -26.0% - 143.1% | 29.5% |