The Discounted Cash Flow (DCF) valuation of ChinaLin Securities Co Ltd (002945.SZ) is 3.37 CNY. With the latest stock price at 13.82 CNY, the upside of ChinaLin Securities Co Ltd based on DCF is -75.6%.
Based on the latest price of 13.82 CNY and our DCF valuation, ChinaLin Securities Co Ltd (002945.SZ) is a sell. selling 002945.SZ stocks now will result in a potential gain of 75.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.7% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.16 - 7.11 | 3.37 |
| Upside | -84.4% - -48.6% | -75.6% |