The Discounted Cash Flow (DCF) valuation of Sichuan Jinshi Technology Co Ltd (002951.SZ) is 1.07 CNY. With the latest stock price at 13.00 CNY, the upside of Sichuan Jinshi Technology Co Ltd based on DCF is -91.8%.
Based on the latest price of 13.00 CNY and our DCF valuation, Sichuan Jinshi Technology Co Ltd (002951.SZ) is a sell. selling 002951.SZ stocks now will result in a potential gain of 91.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.0% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.96 - 1.46 | 1.07 |
| Upside | -92.6% - -88.8% | -91.8% |