The Discounted Cash Flow (DCF) valuation of Hitevision Co Ltd (002955.SZ) is 15.25 CNY. With the latest stock price at 24.42 CNY, the upside of Hitevision Co Ltd based on DCF is -37.6%.
Based on the latest price of 24.42 CNY and our DCF valuation, Hitevision Co Ltd (002955.SZ) is a sell. selling 002955.SZ stocks now will result in a potential gain of 37.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 12.0% | 10.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 13.33 - 18.81 | 15.25 |
| Upside | -45.4% - -23.0% | -37.6% |