The Discounted Cash Flow (DCF) valuation of Bear Electric Appliance Co Ltd (002959.SZ) is 37.77 CNY. With the latest stock price at 47.50 CNY, the upside of Bear Electric Appliance Co Ltd based on DCF is -20.5%.
Based on the latest price of 47.50 CNY and our DCF valuation, Bear Electric Appliance Co Ltd (002959.SZ) is a sell. selling 002959.SZ stocks now will result in a potential gain of 20.5%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 11.3% | 10.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 28.85 - 54.21 | 37.77 |
| Upside | -39.3% - 14.1% | -20.5% |