The Discounted Cash Flow (DCF) valuation of Lucky Harvest Co Ltd (002965.SZ) is 30.13 CNY. With the latest stock price at 35.45 CNY, the upside of Lucky Harvest Co Ltd based on DCF is -15.0%.
Based on the latest price of 35.45 CNY and our DCF valuation, Lucky Harvest Co Ltd (002965.SZ) is a sell. selling 002965.SZ stocks now will result in a potential gain of 15.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.3% | 10.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 22.64 - 44.52 | 30.13 |
| Upside | -36.1% - 25.6% | -15.0% |