002966.SZ Intrinsic
Value
What is the intrinsic value of 002966.SZ?
As of 2025-07-08, the Intrinsic Value of Bank of Suzhou Co Ltd (002966.SZ) is
18.14 CNY. This 002966.SZ valuation is based on the model Peter Lynch Fair Value.
With the current market price of 9.26 CNY, the upside of Bank of Suzhou Co Ltd is
95.94%.
Is 002966.SZ undervalued or overvalued?
Based on its market price of 9.26 CNY and our intrinsic valuation, Bank of Suzhou Co Ltd (002966.SZ) is undervalued by 95.94%.
18.14 CNY
Intrinsic Value
002966.SZ Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
18.14 - 18.14 |
18.14 |
95.94% |
| P/E |
7.87 - 8.62 |
8.16 |
-11.9% |
| DDM - Stable |
9.07 - 18.20 |
13.64 |
47.3% |
| DDM - Multi |
14.49 - 22.16 |
17.49 |
88.8% |
002966.SZ Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
41,398.31 |
| Beta |
0.69 |
| Outstanding shares (mil) |
4,470.66 |
| Enterprise Value (mil) |
150,166.31 |
| Market risk premium |
6.13% |
| Cost of Equity |
8.32% |
| Cost of Debt |
5.00% |
| WACC |
5.15% |