The Discounted Cash Flow (DCF) valuation of Guangzhou GRG Metrology & Test Co Ltd (002967.SZ) is 14.44 CNY. With the latest stock price at 17.08 CNY, the upside of Guangzhou GRG Metrology & Test Co Ltd based on DCF is -15.5%.
Based on the latest price of 17.08 CNY and our DCF valuation, Guangzhou GRG Metrology & Test Co Ltd (002967.SZ) is a sell. selling 002967.SZ stocks now will result in a potential gain of 15.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 11.2% | 10.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 10.48 - 22.78 | 14.44 |
| Upside | -38.7% - 33.4% | -15.5% |