The Discounted Cash Flow (DCF) valuation of Suzhou Cheersson Precision Metal Forming Co Ltd (002976.SZ) is 13.14 CNY. With the latest stock price at 25.15 CNY, the upside of Suzhou Cheersson Precision Metal Forming Co Ltd based on DCF is -47.8%.
Based on the latest price of 25.15 CNY and our DCF valuation, Suzhou Cheersson Precision Metal Forming Co Ltd (002976.SZ) is a sell. selling 002976.SZ stocks now will result in a potential gain of 47.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.6% - 12.0% | 10.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 9.37 - 19.85 | 13.14 |
| Upside | -62.7% - -21.1% | -47.8% |