The Discounted Cash Flow (DCF) valuation of Chengdu Tianjian Technology Co Ltd (002977.SZ) is 5.45 CNY. With the latest stock price at 37.90 CNY, the upside of Chengdu Tianjian Technology Co Ltd based on DCF is -85.6%.
Based on the latest price of 37.90 CNY and our DCF valuation, Chengdu Tianjian Technology Co Ltd (002977.SZ) is a sell. selling 002977.SZ stocks now will result in a potential gain of 85.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 12.0% | 10.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.08 - 6.27 | 5.45 |
| Upside | -86.6% - -83.4% | -85.6% |