The Discounted Cash Flow (DCF) valuation of Sichuan Anning Iron and Titanium Co Ltd (002978.SZ) is 34.00 CNY. With the latest stock price at 31.70 CNY, the upside of Sichuan Anning Iron and Titanium Co Ltd based on DCF is 7.3%.
Based on the latest price of 31.70 CNY and our DCF valuation, Sichuan Anning Iron and Titanium Co Ltd (002978.SZ) is a buy. buying 002978.SZ stocks now will result in a potential gain of 7.3%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 11.5% | 10.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 28.87 - 42.91 | 34.00 |
| Upside | -8.9% - 35.4% | 7.3% |