The Discounted Cash Flow (DCF) valuation of Northking Information Technology Co Ltd (002987.SZ) is 15.09 CNY. With the latest stock price at 24.82 CNY, the upside of Northking Information Technology Co Ltd based on DCF is -39.2%.
Based on the latest price of 24.82 CNY and our DCF valuation, Northking Information Technology Co Ltd (002987.SZ) is a sell. selling 002987.SZ stocks now will result in a potential gain of 39.2%.
| Range | Selected | |
| WACC / Discount Rate | 10.0% - 13.1% | 11.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 12.03 - 20.70 | 15.09 |
| Upside | -51.5% - -16.6% | -39.2% |