The Discounted Cash Flow (DCF) valuation of Gan Yuan Foods Co Ltd (002991.SZ) is 80.26 CNY. With the latest stock price at 61.43 CNY, the upside of Gan Yuan Foods Co Ltd based on DCF is 30.6%.
Based on the latest price of 61.43 CNY and our DCF valuation, Gan Yuan Foods Co Ltd (002991.SZ) is a buy. buying 002991.SZ stocks now will result in a potential gain of 30.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 10.8% | 9.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 62.54 - 116.24 | 80.26 |
| Upside | 1.8% - 89.2% | 30.6% |