The Discounted Cash Flow (DCF) valuation of Dongguan Aohai Technology Co Ltd (002993.SZ) is 32.55 CNY. With the latest stock price at 39.36 CNY, the upside of Dongguan Aohai Technology Co Ltd based on DCF is -17.3%.
Based on the latest price of 39.36 CNY and our DCF valuation, Dongguan Aohai Technology Co Ltd (002993.SZ) is a sell. selling 002993.SZ stocks now will result in a potential gain of 17.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 11.2% | 10.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 24.49 - 47.70 | 32.55 |
| Upside | -37.8% - 21.2% | -17.3% |