The Discounted Cash Flow (DCF) valuation of Elite Color Environmental Resources Science & Technology Co Ltd (002998.SZ) is 7.14 CNY. With the latest stock price at 7.42 CNY, the upside of Elite Color Environmental Resources Science & Technology Co Ltd based on DCF is -3.8%.
Based on the latest price of 7.42 CNY and our DCF valuation, Elite Color Environmental Resources Science & Technology Co Ltd (002998.SZ) is a sell. selling 002998.SZ stocks now will result in a potential gain of 3.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.0% | 9.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 5.26 - 11.15 | 7.14 |
| Upside | -29.2% - 50.3% | -3.8% |