The Discounted Cash Flow (DCF) valuation of Bukwang Pharm Co Ltd (003000.KS) is 2,298.96 KRW. With the latest stock price at 4,005.00 KRW, the upside of Bukwang Pharm Co Ltd based on DCF is -42.6%.
Based on the latest price of 4,005.00 KRW and our DCF valuation, Bukwang Pharm Co Ltd (003000.KS) is a sell. selling 003000.KS stocks now will result in a potential gain of 42.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 13.0% | 10.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1,331.13 - 6,737.48 | 2,298.96 |
| Upside | -66.8% - 68.2% | -42.6% |