The Discounted Cash Flow (DCF) valuation of Huawen Food Co Ltd (003000.SZ) is 9.58 CNY. With the latest stock price at 10.50 CNY, the upside of Huawen Food Co Ltd based on DCF is -8.7%.
Based on the latest price of 10.50 CNY and our DCF valuation, Huawen Food Co Ltd (003000.SZ) is a sell. selling 003000.SZ stocks now will result in a potential gain of 8.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.0% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 7.63 - 13.13 | 9.58 |
| Upside | -27.3% - 25.0% | -8.7% |