The Discounted Cash Flow (DCF) valuation of Chongqing Baiya Sanitory Products Co Ltd (003006.SZ) is 22.99 CNY. With the latest stock price at 31.98 CNY, the upside of Chongqing Baiya Sanitory Products Co Ltd based on DCF is -28.1%.
Based on the latest price of 31.98 CNY and our DCF valuation, Chongqing Baiya Sanitory Products Co Ltd (003006.SZ) is a sell. selling 003006.SZ stocks now will result in a potential gain of 28.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.7% | 9.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 17.54 - 34.31 | 22.99 |
| Upside | -45.1% - 7.3% | -28.1% |