The Discounted Cash Flow (DCF) valuation of Zhejiang Dayang Biotech Group Co Ltd (003017.SZ) is 13.91 CNY. With the latest stock price at 27.75 CNY, the upside of Zhejiang Dayang Biotech Group Co Ltd based on DCF is -49.9%.
Based on the latest price of 27.75 CNY and our DCF valuation, Zhejiang Dayang Biotech Group Co Ltd (003017.SZ) is a sell. selling 003017.SZ stocks now will result in a potential gain of 49.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.7% | 9.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 10.66 - 20.33 | 13.91 |
| Upside | -61.6% - -26.7% | -49.9% |