The Discounted Cash Flow (DCF) valuation of Shenzhen Zhaowei Machinery & Electronic Co Ltd (003021.SZ) is 29.30 CNY. With the latest stock price at 107.99 CNY, the upside of Shenzhen Zhaowei Machinery & Electronic Co Ltd based on DCF is -72.9%.
Based on the latest price of 107.99 CNY and our DCF valuation, Shenzhen Zhaowei Machinery & Electronic Co Ltd (003021.SZ) is a sell. selling 003021.SZ stocks now will result in a potential gain of 72.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.5% | 10.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 20.47 - 50.81 | 29.30 |
| Upside | -81.0% - -52.9% | -72.9% |