The Discounted Cash Flow (DCF) valuation of Shenzhen Zhaowei Machinery & Electronic Co Ltd (003021.SZ) is 30.69 CNY. With the latest stock price at 106.62 CNY, the upside of Shenzhen Zhaowei Machinery & Electronic Co Ltd based on DCF is -71.2%.
Based on the latest price of 106.62 CNY and our DCF valuation, Shenzhen Zhaowei Machinery & Electronic Co Ltd (003021.SZ) is a sell. selling 003021.SZ stocks now will result in a potential gain of 71.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.1% | 9.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 21.60 - 52.43 | 30.69 |
| Upside | -79.7% - -50.8% | -71.2% |