The Discounted Cash Flow (DCF) valuation of Sijin Intelligent Forming Machinery Co Ltd (003025.SZ) is 8.66 CNY. With the latest stock price at 16.65 CNY, the upside of Sijin Intelligent Forming Machinery Co Ltd based on DCF is -48.0%.
Based on the latest price of 16.65 CNY and our DCF valuation, Sijin Intelligent Forming Machinery Co Ltd (003025.SZ) is a sell. selling 003025.SZ stocks now will result in a potential gain of 48.0%.
| Range | Selected | |
| WACC / Discount Rate | 9.9% - 12.6% | 11.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 7.08 - 11.48 | 8.66 |
| Upside | -57.4% - -31.0% | -48.0% |