The Discounted Cash Flow (DCF) valuation of Tongxing Environmental Protection Technology Co Ltd (003027.SZ) is 13.33 CNY. With the latest stock price at 17.10 CNY, the upside of Tongxing Environmental Protection Technology Co Ltd based on DCF is -22.0%.
Based on the latest price of 17.10 CNY and our DCF valuation, Tongxing Environmental Protection Technology Co Ltd (003027.SZ) is a sell. selling 003027.SZ stocks now will result in a potential gain of 22.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.2% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 9.05 - 27.46 | 13.33 |
| Upside | -47.1% - 60.6% | -22.0% |