The Discounted Cash Flow (DCF) valuation of Qingdao CHOHO Industrial Co Ltd (003033.SZ) is 36.51 CNY. With the latest stock price at 41.15 CNY, the upside of Qingdao CHOHO Industrial Co Ltd based on DCF is -11.3%.
Based on the latest price of 41.15 CNY and our DCF valuation, Qingdao CHOHO Industrial Co Ltd (003033.SZ) is a sell. selling 003033.SZ stocks now will result in a potential gain of 11.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 10.9% | 9.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 29.05 - 49.08 | 36.51 |
| Upside | -29.4% - 19.3% | -11.3% |