The Discounted Cash Flow (DCF) valuation of Zhejiang Taitan Co Ltd (003036.SZ) is 9.19 CNY. With the latest stock price at 16.72 CNY, the upside of Zhejiang Taitan Co Ltd based on DCF is -45.0%.
Based on the latest price of 16.72 CNY and our DCF valuation, Zhejiang Taitan Co Ltd (003036.SZ) is a sell. selling 003036.SZ stocks now will result in a potential gain of 45.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 11.3% | 9.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6.37 - 17.31 | 9.19 |
| Upside | -61.9% - 3.5% | -45.0% |