The Discounted Cash Flow (DCF) valuation of Taekwang Industrial Co Ltd (003240.KS) is 1,229,140.22 KRW. With the latest stock price at 918,000.00 KRW, the upside of Taekwang Industrial Co Ltd based on DCF is 33.9%.
Based on the latest price of 918,000.00 KRW and our DCF valuation, Taekwang Industrial Co Ltd (003240.KS) is a buy. buying 003240.KS stocks now will result in a potential gain of 33.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.7% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,005,312.42 - 1,758,429.37 | 1,229,140.22 |
| Upside | 9.5% - 91.6% | 33.9% |