The Discounted Cash Flow (DCF) valuation of Yuhwa Securities Co Ltd (003460.KS) is 3,671.53 KRW. With the latest stock price at 2,490.00 KRW, the upside of Yuhwa Securities Co Ltd based on DCF is 47.5%.
Based on the latest price of 2,490.00 KRW and our DCF valuation, Yuhwa Securities Co Ltd (003460.KS) is a buy. buying 003460.KS stocks now will result in a potential gain of 47.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 5.8% | 5.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 2,566.57 - 5,516.58 | 3,671.53 |
| Upside | 3.1% - 121.5% | 47.5% |