The Discounted Cash Flow (DCF) valuation of Yuanta Securities Korea Co Ltd (003470.KS) is 267,293.77 KRW. With the latest stock price at 4,190.00 KRW, the upside of Yuanta Securities Korea Co Ltd based on DCF is 6279.3%.
Based on the latest price of 4,190.00 KRW and our DCF valuation, Yuanta Securities Korea Co Ltd (003470.KS) is a buy. buying 003470.KS stocks now will result in a potential gain of 6279.3%.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 4.7% | 4.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 211,169.17 - 360,089.26 | 267,293.77 |
| Upside | 4939.8% - 8494.0% | 6279.3% |