The Discounted Cash Flow (DCF) valuation of Hanjin Heavy Ind & Const Holdings Co Ltd (003480.KS) is 23,973.35 KRW. With the latest stock price at 5,130.00 KRW, the upside of Hanjin Heavy Ind & Const Holdings Co Ltd based on DCF is 367.3%.
Based on the latest price of 5,130.00 KRW and our DCF valuation, Hanjin Heavy Ind & Const Holdings Co Ltd (003480.KS) is a buy. buying 003480.KS stocks now will result in a potential gain of 367.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 6.5% | 5.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13,327.68 - 45,901.95 | 23,973.35 |
| Upside | 159.8% - 794.8% | 367.3% |