The Discounted Cash Flow (DCF) valuation of Hanwha Investment&Securities Co Ltd (003530.KS) is 175,095.05 KRW. With the latest stock price at 4,520.00 KRW, the upside of Hanwha Investment&Securities Co Ltd based on DCF is 3773.8%.
Based on the latest price of 4,520.00 KRW and our DCF valuation, Hanwha Investment&Securities Co Ltd (003530.KS) is a buy. buying 003530.KS stocks now will result in a potential gain of 3773.8%.
| Range | Selected | |
| WACC / Discount Rate | 3.4% - 4.1% | 3.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 132,735.66 - 249,008.17 | 175,095.05 |
| Upside | 2836.6% - 5409.0% | 3773.8% |