The Discounted Cash Flow (DCF) valuation of Michang Oil Ind Co Ltd (003650.KS) is 243,440.80 KRW. With the latest stock price at 109,400.00 KRW, the upside of Michang Oil Ind Co Ltd based on DCF is 122.5%.
Based on the latest price of 109,400.00 KRW and our DCF valuation, Michang Oil Ind Co Ltd (003650.KS) is a buy. buying 003650.KS stocks now will result in a potential gain of 122.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.4% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 191,594.28 - 338,903.95 | 243,440.80 |
| Upside | 75.1% - 209.8% | 122.5% |