The Discounted Cash Flow (DCF) valuation of Chin Yang Industry Co Ltd (003780.KS) is 11,178.15 KRW. With the latest stock price at 5,600.00 KRW, the upside of Chin Yang Industry Co Ltd based on DCF is 99.6%.
Based on the latest price of 5,600.00 KRW and our DCF valuation, Chin Yang Industry Co Ltd (003780.KS) is a buy. buying 003780.KS stocks now will result in a potential gain of 99.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.6% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 8,678.37 - 15,791.52 | 11,178.15 |
| Upside | 55.0% - 182.0% | 99.6% |