The Discounted Cash Flow (DCF) valuation of Korea Petroleum Industries Co (004090.KS) is 18,466.12 KRW. With the latest stock price at 12,350.00 KRW, the upside of Korea Petroleum Industries Co based on DCF is 49.5%.
Based on the latest price of 12,350.00 KRW and our DCF valuation, Korea Petroleum Industries Co (004090.KS) is a buy. buying 004090.KS stocks now will result in a potential gain of 49.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.2% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10,750.47 - 39,235.48 | 18,466.12 |
| Upside | -13.0% - 217.7% | 49.5% |