The Discounted Cash Flow (DCF) valuation of Hansol Holdings Co Ltd (004150.KS) is 1,473.61 KRW. With the latest stock price at 2,580.00 KRW, the upside of Hansol Holdings Co Ltd based on DCF is -42.9%.
Based on the latest price of 2,580.00 KRW and our DCF valuation, Hansol Holdings Co Ltd (004150.KS) is a sell. selling 004150.KS stocks now will result in a potential gain of 42.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.2% | 6.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 995.20 - 2,284.03 | 1,473.61 |
| Upside | -61.4% - -11.5% | -42.9% |